Å 2016
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 2 ORGANISASJON GE H 50% I GE N GE Pj GE Fy 100% G E E M NØKKELTALL 2016 2015 2014 R (MNOK) 531 341 595 INNHOLD E 402% 779% 776% I (MNOK) 1330 1208 757 Oj 3 A 4 K 7 Å 2016 8 K 2016 14 N 2016 17 Rj 2016 35 G E N AS 38 G E Pj AS 39 G E Fy AS 40 I AS / G E AS 41 F : Ny E6 h jé h h jy F : M O Øy j 100 j Pj (GWh) 76 81 91 A 19 264 18 737 18 121 A 83 80 78 Syæ 35% 26% 43%
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 4 5 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 G E 100 j 2016 V h h h GE V h h V H j F h j j H yh j h æ S j h æ Å 2016 j E 2013 2015 j h P j Å y j D M- 11 GWh y h GE h æ j A V I 2016 j A R (110 MW 370 GWh) E h Sw Müch E j y 2016 GE 260 h 20% j I h y j j Kj (45 Mw 150 GWh) H y 2017 GE h h j O h æ j S h V y j U y j h I E E I AS 50-50 j D GE h A j j F h h E6-y h y S h y jj hy h æ æ j y E h h F j 20% h j h j y F y h E j æ 2013 y D h j h j S j y j y V D j j h j V j j y - h E (- hj ) I æ y N j y j V j I E h j j h y S j hy Bj S A K GE h h K GE h h M h y
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 6 7 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 S 100 j j U Hh R G D ( 1000 NOK) S 9 736 S 16 613 A 7 832 A 61 189 M 12 891 E 3 981 Uy 24 150 S 1 788 KONSERNETS VERDISKAPNING G E y T h j 2016 c 351 D j 138 I j D j c 213 S 138 181
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 8 9 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 ÅRSBERETNING 2016 Oj E 2015 G E H AS h : G E N AS j j G E Pj AS G E Fy AS -j D 2016 E E AS j I AS I AS 50% h G E H AS E E AS I AS 100% G E AS E M AS Vh j 1986 j h y j j K h h V N-F Eh G E H AS j 151 400 000 151 400 j : Øy 45 420 j (30%) R 45 420 j (30%) S-F 30 280 j (20%) N-F 30 280 j (20% ) G E H AS h j y Sy j T y F y V Øy V æ G E H AS P 31122016 y : Sy : S Sæ Ty Sy : O P B Sy: B O R K N M G Myh A: A R H S A y Sy h h 177 2016 G E H AS S S I AS E B AS E E AS S j j Tj G E N AS S y j Kj h N-F S-F R Øy Sj- S A 31122016 19 264 18 737 R- j h T y E6- G 2016 D yj h æ F y y j y hy Uy j - hy- D j h S y B E B AS 2050 G E N AS Oj- h h D æ 2019 V 1 j y Ny AMS- y 2015 A/S E V E AS V E KF F AMS-y j G E N 48 h 2016 h 24 G E Pj AS S j V S M Å Øy V R Å K j 2016 10 GWh y I 2016 764 GWh 814 GWh 2015 A 119 GWh O E AS hh G E Fy AS S y j y h h S yj - By R 2016 2019 S j h 370 GWh G E Fy AS 20% A R DA Kj j 2015 h G E Fy AS 375% j G E AS I AS D 01072016 E E AS E j I AS I AS 100% G E AS E M AS A j K h 31122016 83 6 æ Syæ 2016 35 26 2015 I 2016 h é 9 æ Aj y j D j K h G Bh j hj Sy j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 10 11 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 G E H AS h 15 Å P 31122016 15 Bj V y h j D j j K æ h j h y j K h æ Mj K h y j j - F y y hj j h F V K Kj K æ D G E Fy AS h (NOK) j h (EUR) G E Fy AS h A R DA h EUR R K j D V h K R h y h h æ L K h h j D h æ h æ F 01012017 I AS h Ø R G E H AS h G E N AS G E Pj AS G E Fy AS I AS h ( ) K 447 469 184 2015 O 8171 5178 2015 Hy I AS h hy D 1330 E I AS G E AS S h h y h æ j 1201 2016 hy 31122016 F j h Sy G E H AS j Sy G E H AS I AS h j y h Sy h h - jj V y S h 2015 V T 83 2015 I 2015 y j y j V 2016 39 y 43 S j 432 547 2015 T 1 335 6635 31122015 K h 3148 31122016 641 S h 2016 500 A 400 y 31122016 E I AS V h 2016 h Sj h h y h P y 51 I AS 50/50 E E AS V G E AS E E AS E M AS h I AS P G E H AS S h 2016 46 68 F E E AS 2016 32 O G E AS I AS R h j G E AS A h j I AS S 2016 276 50% I AS Nh G E N AS R h j G E N AS I h N - (NVE) S h 2016 194 145 E y h Å 912 577 2015 Å 117 287 2015 F L E B AS 2011 y D 186 y 2016 j D 2016 j N-F S-F F 2017 y
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 12 13 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 Pj G E Pj AS R h j G E Pj AS O y y S h 2016 04 08 S h 2016 h Å 28 S h 292 2016 D y Å y F Sy Å 2016 E h æ h y Sy G E H AS Sy 144 127 271 y I G E Fy AS R h j G E Fy AS S h 2016 j R ( A R DA) Kj ( A V DA) Uy R j 370 GWh 2016 2019 S 264 A 423 2016 I A R DA G E Fy AS 20% G A R DA F Kj y G E Fy AS 375% A V DA G E Fy AS h 2016 29 64 O E y ( ) K j 469 E 31122016 540% 922% I j 31122016 402% 779% 31122015 F Sy h 2015 P h h j h I 2019 G E N AS h y D æ y G E Pj AS h M V I G E Fy AS 2017 y Kj Sy h j S Sæ Ty y O P B y B O y R K N M y Lh 29 2017 Sy G E 2016 F : G Myh H S S Sæ Ty R K N M A R B O O P B Bj S H S y A R y G Myh y Bj S
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 14 15 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 KONSERNREGNSKAP 2016 RESULTATREGNSKAP BALANSE 3112 (A h 1 000 NOK) (A h 1 000 NOK) M K 2015 2016 N N 2016 2015 D 18 113 1 964 1 S 0 0 0 0 K 1 670 388 379 807 0 0 N 7 117 860 104 444 464 16 355 A 1 28 816 33 533 18 577 18 319 S 817 064 517 784 M K 2015 2016 N N 2016 2015 EIENDELER A I 944 5 971 11 U 11 19 559 19 937 0 0 I 3 51 010 0 944 5 971 S 70 569 19 937 D 0 0 Kj 570 606 333 430 409 504 A 4 29 022 21 182 16 600 18 015 56 L 56 57 081 55 983 1 222 1 403 3 A 3 23 736 18 590 0 0 N 3 2 805 341 4 902 5 803 5 A 5 89 161 61 011 23 134 25 725 S 772 411 490 538-4 557-7 406 D 44 652 27 247 F 539 5 656 A 9 15 573 4 020 0 10 600 9 I h 0 0 0 0 R y 9-1 437-6 002-10 021-3 170 8 N 89 0-8 820 173 2 676 A 5 668-24 10 387 16 750 R 8 469 6 862 V 0 0 T y 3 24 618 23 176 0 0 A 3 21 635 54 040 0 0 Pj 3 125 015 62 340 0 0 F 3 42 889 27 238 0 0 O 3 308 651 274 848 4 692 4 074 3 T 3 47 288 15 661 4 692 4 074 S 570 097 457 304 F 514 401 486 650 8916 Aj 0 0 0 72 667 816 I h 9 0 0 7 000 11 737 8 I y 9 59 608 10 230 0 23 100 10 L h 0 0 11 135 48 218 10 A 10 19 755 12 257 17 947 16 292 8 I j 8 16 344 17 999 550 483 658 664 S 95 707 40 487 556 119 668 709 S 736 372 517 727 5 830 9 344 R 53 121 34 108-937 -5 027 11 S 11 6 266 15 705 6 767 14 371 R 46 855 18 403 6 767 14 371 Å 46 855 18 403 O 0 0 V 4 11 255 4 312 F 0 10 698 K 126 945 69 732 23 175 195 941 10 A 10 145 956 7 614 23 175 206 639 S 272 901 77 346 O 24 150 27 090 13 F y -17 383-12 719 13 O 6 767 14 371 S 0 90 219 B 14 314 847 64 160 23 175 296 858 S 599 004 145 818 579 294 965 568 S 1 335 375 663 545
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 16 17 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 BALANSE 3112 (A h 1 000 NOK) NOTER N 2016 ( h 1 000 NOK) M K 2015 2016 N N 2016 2015 GJELD OG EGENKAPITAL I 151 400 151 400 21213 Aj 21213 151 400 151 400 151 400 151 400 S 151 400 151 400 Oj 382 937 370 218 213 A 213 385 466 365 701 382 937 370 218 S j 385 466 365 701 534 337 521 618 S 536 866 517 101 Gj A 73 847 6 Pj 6 16 653 799 0 398 894 16 Gj j 398 894 0 0 0 A 3 43 448 32 385 73 399 741 S 458 995 33 184 K j 10 116 0 Gj j 0 10 116 3 569 2 016 Lj 81 454 8 864 0 0 11 B 11 16 166 75 1 029 1 136 Sy 14 35 615 17 966 0 0 M 7 40 845 31 005 30 171 41 057 10 A j 10 165 434 45 234 44 884 44 209 S j 339 514 113 260 1 REGNSKAPSPRINSIPPER S Å y K K G E H AS G E H AS h y B y 50% j Tj æ K Ty h h h y ( ) y j y ( 20% 50%) K y y y y h y K K K B L h h j hh D K h - I h j I - j hh NVE A j j j R j 44 957 443 950 S j 798 509 146 443 579 294 965 568 S j 1 335 375 663 545 S Sæ Ty y B O y H S y G Myh y N y y h D D- y I j h æ D y æ N Uy O y / j K - æ Kj j K O j y Ø / j O P B y R K N M y A R y Bj S
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 18 19 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 O K j A - L j V V æ V y D h D j j Gj hy V E AS 22% E B AS K h j 10% Aj y Aj h V L j F K y A j I j S K G E j y 25% 13 /Wh jj 7 33% 07% æ S U / V 31122015 2016 y hh 24% 343% J 11 E j hj K h j hj Vj S j h j jj Sj K h j ; V M Å - j y M K h 95 GWh K V Å h S j 2016 764 GWh j 851 GWh j O E h 25% j M 2016 j 119 GWh V h j Vh O 4653 GWh 4277 GWh 2015 T E A j A G E N AS j A y A y h j Aj Aj j M j M y KK 375% A V DA 20% A R DA K 353% E Pj Pj j æ j B h j y y j h Pj j E y j jæ j E j y () j jæ j h y 10% j j S h j j K Lj (KLP) I h j H K Jy-K A H K h j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 20 21 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 2 VESENTLIGE ENKELT TRANSAKSJONER D 2016 E E AS j I AS I AS 50% h G E H AS E E AS I AS 100% G E AS E M AS I AS j j G E AS 30062016 R 01012016 30062016 I AS j j E M AS E E AS Tj - G E AS 2800 j B j 31122016 278 30062016 605 A 2800 1531 I AS 2016 R I AS G E H AS y 1500 231 j j j 10 3 VARIGE DRIFTSMIDLER OG IMMATERIELLE EIENDELER M D A 01012016 12 152 Å 785 Å 0 A 31122016 12 937 A 01012016 7 460 Å 1 403 A 0 A 31122016 8 863 B 31122016 4 074 K T y Pj O A F T B 01012016 36 671 168 453 708 777 53 716 48 602 76 742 1 092 962 Å 2 150 3 001 43 375 33 311 18 589 32 540 132 966 O 0 65 716 0-65 716 0 0 0 N I AS 0 0 0 747 0 6 394 7 140 Å 0 0 0 0 0 0 0 A 31122016 38 821 237 170 752 152 22 058 67 191 115 676 1 233 068 A 01012016 16 0 179 822 0 0 0 179 838 Å 0 0 0 0 0 0 0 A 31122016 16 0 179 822 0 0 0 179 838 A 01012016 13 479 106 116 254 107 423 21 364 63 170 458 659 Å 708 3 234 9 572 0 2 938 5 218 21 670 S I j I G E H AS I 423% G E H AS 77% j I AS E E AS 31122016 G E H AS 50% S h h Ø A 3-8 Læ Å ** 0 2 805 0 0 0 0 2 805 A 0 0 0 0 0 0 0 A 31122016 14 187 112 155 263 679 423 24 302 68 388 483 134 B 31122016 24 618 125 015 308 651 21 635 42 889 47 288 570 097 Ø 50 40 25-30 * 20 3-10 A Læ Læ Læ Læ Læ K K T y j F h H I 2016 h G E N AS 117 y M S y j 434 31122016 *) A j 31122016 **) K h h Å 2016 N 2 805 j K h y j j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 22 23 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 IMMATERIELLE EIENDELER KONSERN 5 LØNNSKOSTNADER ANTALL ANSATTE GODTGJØRELSER LÅN TIL ANSATTE MV K Gw M Kj Pj Q S M K B 01012016 0 0 0 0 0 Å 2 000 11 000 9 000 195 22 195 Å I AS 62 272 0 0 0 62 272 Å 0 0 0 0 0 A 31122016 64 272 11 000 9 000 195 84 467 A 01012016 0 0 0 0 0 A 30 783 0 0 0 30 783 Å 1 674 550 450 0 2 674 A 0 0 0 0 0 A 31122016 32 457 550 450 0 33 457 B 31122016 31 815 10 450 8 550 195 51 010 Ø 10 * 10 10 L 2016 2015 2016 2015 L 13 629 11 452 48 931 49 452 A 1 613 1 528 7 022 7 102 Pj 2 245 3 126 8 348 15 691 A y 528 496 3 621 1 705 A 0 0-21 156-17 967 A I AS 0 0 10 315 0 S 18 015 16 600 57 081 55 983 A y 15 15 83* 80 *) G E AS Sy h j Pj æ 66% O y æ yh A Læ Læ Læ *) F w 10 y w 4 VARER Y A Sy L/yh 1 702 775 A j 6 K K 2016 2015 M K N 4 186 3 597 E 168 715 A I 6 901 0 S 11 255 4 312 R ( ) 2016 2015 2016 2015 Rjh 95 61 413 260 Aj 0 0 45 45 S- 131 16 170 51 Ø 361 110 607 310
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 24 25 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 6 PENSJONSKOSTNADER OG PENSJONSFORPLIKTELSE 7 NETTVIRKSOMHET S h jj jj S j D j- AFP- j j NRS 6 M hy h h y KLP F : M K P % 2016 2015 2016 2015 D 260 275 260 275 F 360 330 360 330 F 250 250 250 250 F G- 225 225 225 225 F j 148 148 148 148 E h NVE h D h h D h h B hy h h R D SUM I 13 589 87 292 100 881 I j 0 0 0 E 296 2 256 2 552 K 18 075 32 000 50 075 E 2016 1 359 2 287 3 646 KILE -415-5 625-6 040 B 32 904 118 210 151 114 P 1 044 127 043 128 087 I 32 000 0 32 000 Pj KLP N jj 1 304 2 595 4 051 8 188 R j 1 191 435 4 826 4 766 A j -1 060-375 -4 310-4 113 Aj 127 47 455 511 R 886 426 3 626 4 675 A j 0 176 37 567 1 057 A -202-71 -1 431-779 N y j 0 31 0 345 A j I AS 1 131 N j 2 422 3 126 8 915 14 651 B j 46 518 16 878 187 168 189 003 Pj 35 466 12 268 144 724 137 384 I -11 115-5 143-43 289-57 588 A -8 521-97 5 833 Ø j ( )* 918 85 918 936 N j I AS 0 0 16 678 0 N j 847 73 16 653 799 D y j *) Ø j j cj D Å -140-8 833-8 973 B -/ 01012016 0 33 216 33 216 E NVE 2016-140 284 Å 140 8 833 8 973 B -/ (-) 31122016 0 42 333 42 333 B -/ 01012016 67-2 278-2 211 E NVE 2016 0 0 0 R 25% 300 300 P -/ -1 424 423 B -/ 31122016 66-1 554-1 488 K: SUM K 18 075 32 000 50 075 E 296 2 256 2 552 D 1 479 19 787 21 266 N 3 447 5 116 8 563 Oæ 2 156 9 741 11 897 Ø 3 767 33 924 37 691 S 29 220 102 824 132 044 D 2016 3 684 15 386 19 070 B h: R D V 01012016 29 728 219 088 V 31122016 39 312 255 376 G (Gj + 1% ) 34 865 239 604 A/D 3 684 15 386 A 106% 64%
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 26 27 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 8 INVESTERING I AKSJER OG ANDELER 9 DATTERSELSKAP TILKNYTTET SELSKAP MV S E E A B G E Pj AS G E H AS 10000% 206 151 206 151 G E N AS G E H AS 10000% 262 143 262 143 G E Fy AS G E H AS 10000% 18 356 18 356 S j 486 650 486 650 I AS G E H AS 5000% 72 667 72 667 S j h 72 667 72 667 F (F) Rj K E S G E Fy AS D N F 1000% 1000% G E N AS D N F 1000% 1000% G E Pj AS D N F 1000% 1000% I AS F h H 500% 500% E E AS Ty S-T 353% 353% A V DA Ty Gj 375% 375% A R DA Ty Gj 200% 200% E E AS G E H AS 3534% 11 737 11 737 S j y 11 737 11 737 I y I I h I AS I I G E H AS - M j E B AS G E H AS 223% 16 036 16 036 K AS G E H AS 1250% 50 50 S K AS G E H AS 884% 200 200 G Ty AS G E H AS 054% 6 6 S j 16 292 16 292 T AS G E N AS 588% 50 50 D A B E 2016 R 2016 G E Fy AS 18 356 18 356 23 448-6 401 G E N AS 262 143 262 143 274 332 14 543 G E Pj AS 206 151 206 151 178 090-846 S 486 650 486 650 475 870 7 296 E E AS 4 372 2014 N 1 202 2015 3 170 2016 Ty F I 01012016 T / Å U 31122016 E E AS 55 1 566 998 2 618 A K DA 50 0-50 0 A V DA 258 1 875-1 328 805 A R DA 9 867 47 374-1 056 56 185 S 10 230 50 815-1 437 59 608 K h 2016 A R DA 8 145 j I S K H S Aj R h j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 28 29 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 F h Rj B K 405 147 10 MELLOMVÆRENDE MED NÆRSTÅENDE SELSKAP M K Kj 348 530 L 10 315 A 3 246 A 24 337 A 631 S 3 782 Å 14 306 A 2016 2015 2016 2015 L E E AS 1 646 5 650 1 646 5 650 F G E Fy AS 44 009 0 0 0 A F I AS 5 000 0 0 0 F G E N AS 38 202 7 710 0 0 F G E AS 151 389 12 607 151 389 0 U -9 824 I 51 010 T 3 981 L h -23 100 A 14 160 V 6 900 K 105 522 A 141 847 A j K j G E Pj AS 9 954 1 674 0 0 L h Py I AS 150 000 B 23 100 I h 23 100 Py 150 000 D y j j 2 B 212 834 S 503 331 Pj 16 678 Lj 76 945* B 15 457 Sy 13 564 A j 265 989** S j 388 632 *) Lj G E N AS 8 300 **) A j G E H AS 156 389 E h B () G E AS h 60 477 Å 44 916 M y -5 000 Å h 14 306 U 114 699 D æ y G E AS 5 600 I AS V y 5 000 I AS 2016 B y h G E H AS 2016 11 SKATTER I S U 25% j - S j N N h j j y S 13 /Wh 2016 N E G I j æ G j 33% 2016 343% 2017 U 343% j M j h j D j j I j N 05% G æ h G æ - h U U j 2016-25% E E j j D 07% E
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 30 31 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 M K Å : 2016 2015 2016 2015 B 0 0 709 719 B 0 0 16 509 0 E -5 027-937 -11 413 7 307 E 0 0 435 8 323 N 0 0 0-644 Kj 0 0 26 0 S -5 027-937 6 266 15 705 B : B 0 0 16 247 0 SF 0 0-790 0 N ( ) 0 0 0-644 B 0 0 709 719 S 0 0 16 166 75 A : R 9 343 5 830 53 121 34 108 F (25%) 2 336 1 574 14 343 9 209 S : E 249 76 307 1 230 P j -7 612-2 586-8 819-2 413 F -5 027-937 5 831 8 026 F -5380% -1607% 1098% 2350% B 0 0 0-644 Å 0 0 435 8 323 S 0 0 435 7 679 S -5 027-937 6 266 15 706 S -5380% -1607% 1180% 4605% Å : Ej j 7 M: 54 530 000 Wh * 13 = 708 890 K G: Å : 2016 2015 Pj 10 439 8 736 G j 0 0 S 10 439 8 736 D j 3 672 6 603 Kj 1 043 1 132 S 2 334 2 378 F 262 699 S 7 311 10 812 G 3 128-2 076 A -3 128 0 G NGI 0-2 076 Å (33% / 31%) 0-644 U : IB N 27 941 39 013 B V 0-11 886 R NGI 01012007 559 814 A -3 128 0 G 25 372 27 941 B NGI (343% / 33%) 8 703 9 221 V h y 8 500 VA 2015 B y V j 01012015 8 186 2015 Sj j - G: Sj j - Oæ : M K K 2016 2015 A 2016 2015 2016 2015 V -251-319 -31 245-9 758 K /j 0 0 19 519-33 Ø / -98 18 3 291 12 928 U 6 320 1 245 14 382 3 462 V 3 482 3 398 K /j 0 0 Ø / 0 0 N 8 703 9 221 U (343% / 33%) 12 185 12 619 B 0 0 1 428 719 5 971 944 7 375 7 318
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 32 33 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 12 ANTALL AKSJER AKSJEEIERE MV Kh A j Py B Oæ j 151 400 1000 151 400 Ajæ A j E S R K 45 420 30% 30% Øy K 45 420 30% 30% N-F K 30 280 20% 20% S-F K 30 280 20% 20% S 151 400 100% 100% F h j j 13 EGENKAPITAL M Aj A S P 01012016 151 400 382 937 534 337 Å 0 14 371 14 371 A y 0-27 090-27 090 P 31122016 151 400 370 218 521 618 K Aj A S P 01012016 151 400 365 701 517 101 Å 46 855 46 855 A Bj S 100 j A y -27 090-27 090 P 31122016 151 400 385 466 536 866 14 BANKINNSKUDD / SKATTETREKK I 31122016 715 2 409
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 34 15 FINANSIELL OG MARKEDSMESSIG RISIKO V G E Kj G E æ D R G E j D V h K R h y h h æ L K h h j D h æ D j y 16 LANGSIKTIG GJELD K L j 5 2016 2015 P j j 398 894 0 P : Aj 486 650 0 Aj h 72 667 0 S 559 318 0 -H y? P Ch F Kj J Øy S (Hh) j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 38 39 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 GUDBRANDSDAL ENERGI NETT S y j S 100% G E H AS O Kj h N-F S-F R Øy Sj- S I 2016 h æ y y hy y E6 D j G E N AS hh 17-5 GUDBRANDSDAL ENERGI PRODUKSJON S y j h j j V S 100% G E H AS O S V R M Å Øy Å K j F j 10 GWh y 2016 28 GWh S Øy N-F I 764 GWh 814 GWh 2015 A 119 GWh O E AS h S y y B E B AS 2050 S h 2016 04 08 Oj- h h D æ 2019 V 1 j y F AMS-y j G E N 48 h 2016 h 24 S h 2016 194 145 Vh 31122016 31122015 R (MNOK) 189 40 S h 2016 h 2015 h I 2015 41 Å 28 D y h y U y A h j 28 S h 2015 V T 2015 Vh A 19 264 18 737 I (MNOK) 1029 576 S h j jj E V h j E V Å æ 58 54 Syæ 47% 27% D 31122016 D G E H AS P æ 1 2 F G E N AS y j - - D j h F G E Pj AS h M V 31122016 31122015 R (MNOK) -02 24 G E N AS A 3 2 I (MNOK) 292 599 P 764 GWh 814 GWh I M y Å j
ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 40 41 ÅRSRAPPORT GUDBRANDSDAL ENERGI 2016 GUDBRANDSDAL ENERGI FORNYBAR S y j y y S 100% G E H AS G E Fy AS 375% A V DA 200% A R DA O A R DA j R Oj- E 2015 h y 31 Oj Ty Å V 2019 370 GWh G E Fy AS 2016 30% Sw Müch P G E Fy AS 264 A 423 2016 I G E H AS INNLANDSKRAFT / GUDBRANDSDAL ENERGI D 2016 E E AS j I AS I AS 50% h G E H AS E E AS I AS 100% G E AS E M AS I AS j O R h h j G E AS A h j I AS S 2016 278 50% I AS A V DA j Kj Oj- E 2015 S y A K DA K Oj- S 2016 Rj S h 2016 30 64 G 30% A R DA Vh K y j A- S h D G E H AS F S j y y Fj h R
h h ANM EL æ GE G E G - GE S T T K! j K æ j H - TO O R L DT AV V EG ARS GE EN EN h j &O æ SS I j S j R K S y Aj G R GE T y j H S j AP- O E V Ny æ E G j 2000 j j j h 20 G æ 1 E 1 h y 10 0 j 2 005 j h S æ K P- GE M h y j y D 25 y y J y y I h j D A G h j S j E E h J G j D y h E h 1988 h S æ h D j j y h æ : S V y - K E GE j j ER O Å D y 6 E M h j æ U h S S GE 2013 19 D J R 8 6 j h S y GE- M F h h : B j j P j y E h h j 6 y h h TEK D h ST O y N G U FOT -F D O: B y G E JØR F F y y F N SL E6- : V y ETT G h y EN y h M A P j y E6 M D «F E M M S j V -Vj h h» y j æ h j K j y E6 S j y A j R - j j! A j «F h Gj 95 h h 2 K - h V æ O y h h y y h GE h h h y N I Y h D j j 1818 11 V HETER yj j h D h h h j 20 S 18 18 M F j h KRO 1 6 N 3 7 6 M R h NER? Sjæ 0» y j 0 H æl h I S KAS B j jæ D S B N T E ST h SA j V 2013 IM hil Gj A D R D B h j D G y A EN L j y j h 1 NY 1 S H j 1 Å O 860 jæ K EETER j M!R y 26 h j j E E V GE j y 016 3 h j F? V V j G j S 6-j N G S j G j æ E V j L y h h j 20 E T 10 M h O h j B Å h j 13 h A Å h h E Sjæ Å yd h y V h j GE y h h j F N h V h j h V V) h yj h j D G 50 S E 1 55 4 V U 5 0 h E - j j (2 T S 60 E 6 2 V y S Å IN DV S V 66 D j y 1959 S j j y Å h h hd R ht T j h j S70 ya K B M 1964 S L R A h hh R AC O STOR S R 6 j E 1 21 S - M j M : IDKK j- O 2013 h OS T E DIME 60 STÅ E Å I NSJ G GEch y W Å S 6 R c -PÅ Å h MØ T O H 0 y ØSTE h j F N -VI Å LJ j AR N SMY M y R E E TS yj PÅ U : 123 5 j / K L K E : H ä H 1 R ITTES Sj : F c P 6 j OM y y F 2 h M R E V 9 2 R 5 y G 56D4EK h j P K! 2066 E h j Ey U y R y 193 V GE h y h j j y j j A h L h y SMY 15 33 j y h 03 B GE E6 ) : T (T j H KKER: P j y j y h j O y «h j E» h N h Ey j y TO L j h E6 h RL K h ) : T (T S j Å @ ARSEN : 6 12 h h T h æ 020 ww 95 w1 L D 10 I E6 h j NY 16 jheter 2016 F -V æ :? j N : -F Mh Ø A Sj 9 3 E 9 3 - F - j S j j R Tj y I -y j j 2 jæ 015 3 j U I h 0 y - 0 j A I y R - j T - F 2015 jj 201 E 31 E 8 1U8 j M /E2019 (20% 1M T(2 ) G - j 30y1 0 4 üc % j 905 ) h - (60 S j % 3 T ) 1 w E 2018 D / ESK IFT? V V Sj 1 9 00-3- E 9 3 F j S j j R Tj j I 300 h y Tj F 1 A GE 2 6 0 G E- Ø 22 0 I K A Dy T R V GE B 13! H j 17 18 y N 000 h N c - EU/ y/ G - D Uy E 9 B K S E www 48 40 L E6 6 V G æ : 61 2 D E h 260 GE h D 1 12 E 81 Ny EAØ æ 6 V G R T: Fy L y S j E 61 2 j j R E : 9062016 12264 N j GE 0 @ 3 8 S y V j 20 P 33 O j S - Ø Å Fy T: 6 N h 1 28 F Ty B y www 26 18 65 R 20 y 30 R S -F y h wwlw Øy GE D28 L GE I 30 S 22TÉ TÅ KÅ RT 2016 h GE P j K D J Kj 8 G Kj h j æ B y O T E h Sy h GRAT DEKK IS SJEK K! j : O RUT y y Fy B A S V S
2640 V : 61 29 46 00 @ cc/ge www cc/ www F: T I B H J G E